Stockwatch: another share to watch after tip doubles in 4 months
A well-timed buy recommendation has returned 100% in short time. Analyst Edmond Jackson assesses the situation and identifies another stock that has become worth watching.
18th October 2024 10:59
by Edmond Jackson from interactive investor
With modern business - especially technology - driven by intellectual values, the virtue of tangible net asset value has largely dropped from attention. The assumption behind a stock slipping to much of a discount to tangible assets is that it says something about the calibre of the business.
In property, for example, if a building concept comes into vogue – student accommodation was one such – you might see related stocks trade at a premium, anticipating growth. Or if more recently like in offices and shopping centres, at a discount due to revolutions of working from home and e-commerce.
- Invest with ii: What is a Managed ISA? | Open a Managed ISA | Transfer an ISA
It means that run-of-the-mill listed businesses can become trapped in a negative spiral of cheap ratings: the stock is the undervalued for capital-raising and stock options become less-attractive as a motivator. Typically, such businesses end up on the periphery of the market but are still having to pay material fees and engage time on listing matters.
N Brown shows how this leads to takeovers
This mail order fashion clothing and related financial services, has for many years been around 60% owned by the Alliance family – having effectively been founded by Lord David Alliance who owns close to 50%. His son Joshua Alliance - who is also on the board as a non-executive director - is initiating a buyout at 40p per share which is a done deal given Frasers Group (LSE:FRAS), with a 20% stake, is supportive.
Last June I drew attention to Brown (N) Group (LSE:BWNG) as a “buy” at 20p after its annual results to 2 March showed a profits turnaround despite a 10% revenue slip to £601 million. Clothing constituted 63% of this and the financial services side was down nearly 11%. But a market capitalisation of £93.5 million represented a 70% discount to the last balance sheet value for net tangible assets of 69p per share. Moreover, the price/sales ratio (market cap versus annual revenue) was just 0.16 – implying that if efficiencies could be wrested then value would kick in.
The cheap rating was a function partly of increased competition online from Chinese suppliers, and in recent years of higher interest rates, £14 million net interest rates on £240 million net debt, employed as part of a £500 million “gross customer receivables” book. Relative to £600 million annual revenue, it made Brown subject to criticism it is a skewed business: something of a sub-prime lender, helping people buy clothes they cannot necessarily afford. Such a current asset is admittedly exposed to bad debts in the event of recession. However, the stock’s extent of discount to assets arguably (more than) priced this in.
- Stockwatch: this could be a small-cap turnaround investment
- This FTSE 100 stock is a top pick for results season
- Sign up to our free newsletter for share, fund and trust ideas, and the latest news and analysis
Yet there had been successful launches of new product lines across the strategic brands of JD Williams, Simply Be and Jacamo, which cover men and women of different ages. There were new smart casuals and a lifestyle sports brand with selected lines in Sainsbury’s, as part of marketing.
Mid-July, Joshua Alliance bought one million shares at 20p, likewise his mother who is wife to founder David Alliance. A decade ago, the price traded as high as 565p but has seen a long bear market run as low as 15p last April. The financial summary shows a significant gap between reported and normalised earnings mainly due to depreciation charges and software amortisation.
Yet implicitly the Alliance family believe there is a median performance to be exacted from Brown’s assets: certainly better than 2p of earnings per share, which is the market target in respect of financial years for the end-February 2025 and also 2026, even if substantially lower than the more than 20p achieved nearly a decade ago:
N Brown Group - financial summary | |||||||||||
Year-end 2 Mar, now end-Feb | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Turnover (£ million) | 819 | 837 | 866 | 901 | 922 | 914 | 838 | 729 | 716 | 678 | 601 |
Operating margin (%) | 13.0 | 9.9 | 9.1 | 7.2 | 3.6 | -5.2 | 5.7 | 4.8 | 3.9 | -9.7 | 3.2 |
Operating profit (£m) | 107 | 83.2 | 79.2 | 65.1 | 33.6 | -47.7 | 48.1 | 35.1 | 28.2 | -65.9 | 19.4 |
Net profit (£m) | 75.9 | 51.1 | 54.3 | 44.3 | 12.5 | -58.3 | 27.4 | 8.3 | 16.2 | -51.4 | 0.8 |
Reported earnings/share (p) | 26.8 | 21.8 | 19.4 | 15.7 | 4.3 | -20.2 | 9.5 | 2.6 | 3.5 | -11.2 | 0.2 |
Normalised earnings/share (p) | 26.8 | 16.3 | 12.4 | 8.5 | 28.8 | 38.3 | 21.3 | 6.8 | 11.0 | 10.5 | 1.7 |
Operating cashflow/share (p) | 14.4 | 25.9 | 22.8 | 31.5 | 11.3 | -13.0 | 17.8 | 45.5 | 17.0 | 1.3 | 19.9 |
Capex/share (p) | 7.4 | 21.1 | 20.6 | 14.9 | 13.8 | 12.8 | 13.8 | 6.3 | 4.3 | 5.6 | 5.0 |
Free cashflow/share (p) | 7.0 | 4.8 | 2.2 | 16.6 | -2.5 | -25.8 | 4.0 | 39.2 | 12.7 | -4.3 | 14.9 |
Dividend/share (p) | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 7.1 | 2.8 | 0.0 | 0.0 | 0.0 | 0.0 |
Covered by earnings (x) | 1.9 | 1.5 | 1.4 | 1.1 | 0.3 | -2.9 | 3.4 | 0.0 | 0.0 | 0.0 | 0.0 |
Net Debt (£m) | 214 | 247 | 290 | 291 | 347 | 468 | 504 | 306 | 261 | 297 | 236 |
Net assets per share (p) | 171 | 159 | 168 | 169 | 162 | 109 | 110 | 90.4 | 96.1 | 84.8 | 81.9 |
Source: historic company REFS and company accounts |
Robust cash flow profile also raises odds of buyout
Brown similarly reflects this as something to look for – as a catalyst – after a discount-to-assets implies they can be worked harder. Cash generation helps service any additional debt an acquirer or buyout team might be assuming.
In the last financial year, the group’s operating cash generation improved from £6 million to £92 million, supporting £23 million of investment and £31 million debt repayment, also period-end cash nearly doubled to £65 million. Interim results to 31 August were profitable at both adjusted and reported levels, and period-end cash soared 34% to £66 million, helping net debt ease 18% to £212 million.
40p offer represents possible exit PE around 20x
No one is likely to dispute such takeover terms given the way Chinese competition from Shein and Temu has disrupted UK retail – especially clothing – making it hard to forecast such UK businesses.
Brown has not paid dividends since Covid, so it is not as if investors will fret for lack of income.
It sets a perturbing precedent, however, for replacement of businesses exiting this way. Brown’s board blames very low trading liquidity and “limited UK fund manager appetite for small-cap consumer stocks” – which is odd given some of the greatest long-term UK growth stocks have been ASOS (LSE:ASC) and Next (LSE:NXT) – even if they required trading along the way.
Brown’s move is also said to help “provide additional capital, expertise and resource to accelerate the longer-term potential of the business...in its current cycle, we will be able to achieve this more successfully away from the public markets.” It’s as if the AIM market in particular is no longer fit for such purpose, only propped up by the carrot of tax relief.
Sanderson Design also at a discount to assets
It is another AIM-listed consumer-facing group. Shares in Sanderson Design Group Ordinary Shares (LSE:SDG) had a great bull run during the home improvement boom but have retraced it all – back to pre-Covid levels:
Source: TradingView. Past performance is not a guide to future performance.
Last Wednesday, the price fell from 76p to 65p, settling around 67p after interim results to 31 July showed a plunge of more than 70% in profit on revenue down 11% to near £50 million. Growth was achieved in the US - up 4% - but the UK remains challenging.
“Trading conditions in the second half have been more challenging than expected in almost all territories particularly in the UK and Northern Europe.” It came across as a mild profit warning, how expectations are “reliant on a projected improvement in trading during the remainder of the financial year, which includes our important pre-Christmas selling period”.
The 31 July balance sheet shows £86.7 million net assets, of which 31% comprise intangibles – although I would respect there are various classy brands within the product portfolio. Even subtracting for this, tangible net asset value per share is just over 83p.
Sanderson also has a robust cash flow profile and, despite trimming its interim dividend from 0.75p to 0.5p, it is still paying out and has a good record of doing so – affirming cash flow – possibly interesting a US buyer given the brands’ potential there. Management declares: “We remain focused on the strategic growth opportunity of North America.”
In my view, the outlook here is not just linked to activity in the housing market. A dilemma is the huge cost nowadays of having capable people put up the expensive wallpapers this group is known for. As a DIY job, you would risk tearing your hair besides your bank balance. There seems a double whammy of cost issues, beyond existing hurdles to buy luxury goods. So with downgrades already mooted, I would exercise care here – but Sanderson has become worth watching. Hold.
Edmond Jackson is a freelance contributor and not a direct employee of interactive investor.
AIM stocks tend to be volatile high-risk/high-reward investments and are intended for people with an appropriate degree of equity trading knowledge and experience.
These articles are provided for information purposes only. Occasionally, an opinion about whether to buy or sell a specific investment may be provided by third parties. The content is not intended to be a personal recommendation to buy or sell any financial instrument or product, or to adopt any investment strategy as it is not provided based on an assessment of your investing knowledge and experience, your financial situation or your investment objectives. The value of your investments, and the income derived from them, may go down as well as up. You may not get back all the money that you invest. The investments referred to in this article may not be suitable for all investors, and if in doubt, an investor should seek advice from a qualified investment adviser.
Full performance can be found on the company or index summary page on the interactive investor website. Simply click on the company's or index name highlighted in the article.
Disclosure
We use a combination of fundamental and technical analysis in forming our view as to the valuation and prospects of an investment. Where relevant we have set out those particular matters we think are important in the above article, but further detail can be found here.
Please note that our article on this investment should not be considered to be a regular publication.
Details of all recommendations issued by ii during the previous 12-month period can be found here.
ii adheres to a strict code of conduct. Contributors may hold shares or have other interests in companies included in these portfolios, which could create a conflict of interests. Contributors intending to write about any financial instruments in which they have an interest are required to disclose such interest to ii and in the article itself. ii will at all times consider whether such interest impairs the objectivity of the recommendation.
In addition, individuals involved in the production of investment articles are subject to a personal account dealing restriction, which prevents them from placing a transaction in the specified instrument(s) for a period before and for five working days after such publication. This is to avoid personal interests conflicting with the interests of the recipients of those investment articles.