Interactive Investor

Stockwatch: a near-model growth stock, but for how long?

A buy tip 18 months ago delivered an 80% profit before a sector-wide sell-off. Earnings are tipped to grow 20%, and a strong element of recurring income helps justify its valuation. Here’s what analyst Edmond Jackson thinks of the shares now.

17th October 2023 10:45

by Edmond Jackson from interactive investor

Share on

Upwards trajectory 600

It is a story about how the AIM market does contain quality businesses if you look hard enough, but stay vigilant for possible change.

In a pre-close update for its year to 30 September, Cerillion (LSE:CER) has brushed aside fears about the telecoms sector after Spirent Communications (LSE:SPT) and Calnex Solutions (LSE:CLX) warned on profits.  

Early this month, Spirent described the telecoms market as “extremely challenged” with big customers delaying expenditure and technology investments. “The uptick in demand we witnessed in the second quarter dissipated over the summer and the anticipated rebound in September has not happened.” This relates to the provision of automated tests for devices and networks. 

Calnex is another telecoms tester – serving also cloud computing – and cited order inflow remaining subdued in its first half year to 30 September. A similar theme of project delay applied and the second half to 31 March 2024 was guided “slower than anticipated”. 

Such cautions explain Cerillion’s drop from 1,330p to near 1,000p by 10 October, yet an update yesterday conveyed rude health. This company is riding on the back of full-fibre broadband and 5G roll-out, providing software for customer billing and relationship management.  

Latest upgrade ticks 20% earnings growth for latest financial year 

Momentum of a record first-half year to 31 March continued, with a £15 million contract signed with one customer last June and completion of a major installation for another in July. Consequently, full-year profit is guided “meaningfully ahead” of consensus, where £11.7 million net profit was targeted to deliver earnings per share (EPS) of 39.5p, rising to 44.0p in September 2024.  

One 2023 EPS upgrade so far is by 8% to 42.6p, hence with the stock settling up 8% to 1,150p, it implies a trailing price/earnings (PE) ratio of 27 times, nearer 25 perhaps if Carillion’s momentum is sustained into 2024.  

A strong element of recurring income helps justify this valuation intrinsically, also the scarcity value technically (supply and demand for the stock). The new customer pipeline continues to grow strongly with “some large opportunities”.  

Lumpy revenue and profit but repeat earnings growing

It sounds great if Cerillion’s purple patch of trading persists. The mid-May interim statement noted strong investment in 5G and broadband infrastructure that “will create substantial opportunities for Cerillion as communications service providers seek to monetise those new assets and gain more value from their network real estate”. 

Mind how a lumpy revenue profile means it only needs a timing slip when completing a large deal, for a reported profits “miss” – despite no change to underlying value by way of discounted cash flow. 

It is the kind of thing to be steeled for, which could even be a buying opportunity – if any delay does materialise. The risk for any stock on a high valuation is sensitivity to the slightest upset in expectations.  

Management stresses how within circa £39 million annual revenue, existing customer sales are significantly greater than last year “reflecting the growing value of the installed base”. So, perhaps we should credit the stock rating also with an aspect of consistency via recurring revenues, hence earnings too. 

Cash generation implies scope to raise dividend 

The update cites Cerillion’s financial year-on-year net cash up from £20 million to near £25 million, which I estimate at 84p a share. 

Yet the dividend projection may be upgraded only to around 11p or so a share, from 10.5p, despite capital expenditure taking only 13% of net operating cash flow per share in the September 2022 year. The table shows five years at least of a strong free cash flow profile that is maturing to be able to pay out more. 

Or possibly the board want to retain scope for a meaningful acquisition in a new growth area. Otherwise, the interim cash flow statement showed only £552,000 capitalisation of (software) development costs as the main investment. 

Cerillion - financial summary
Year-end 30 Sep

Turnover (£ million)8.416.017.418.820.826.132.7
Operating margin (%)
Operating profit (£m)
Net profit (£m)
EPS - reported (p)
EPS - normalised (p)
Operating cashflow/share (p)-3.511.712.517.
Capital expenditure/share (p)
Free cashflow/share (p)-
Dividends per share (p)
Covered by earnings (x)
Return on total capital (%)2.412.011.114.813.029.734.1
Cash (£m)
Net debt (£m)-0.4-1.7-2.5-5.0-2.1-8.4-16.2
Net assets (£m)13.013.814.415.516.020.226.7
Net assets per share (p)43.946.648.952.754.568.890.9

Source: historic company REFS and company accounts.

Questions as to the appropriate valuation multiple 

Revenues not yet reaching £40 million imply this niche could have plenty of scope yet for growth. An operating margin over 30% helps justify a near £340 million capitalisation over £300 million and PE multiples in the twenties, although it’s unclear quite whether stiffer competition will materialise.  

There is no debt apart from £2.6 million lease liabilities, hence the interim 2023 income statement enjoying £306k net finance income. 

In April 2022, I made a “buy” case at 820p after a bullish update – arguing that a PE multiple of 25 times was justified for quality credentials including the margin. It implied potential for the stock to be worth over 1,000p, and indeed it hit 1,500p late June for a gain of over 80%. Then, after a dip, the shares consolidated sideways at around 1,325p before dropping in response to the Spirent and Calnex news. 

In April this year, I suggested not to push your luck that a forward PE multiple of 30 times (at the time) would persist, so possibly lock in some gains at 1,205p. Trading is less problematic if a stock is held in a tax-free wrapper such as an ISA or SIPP

Cerillion graph

Source: TradingView. Past performance is not a guide to future performance.

On 21 September, Investec Wealth & Investment passed the 9% stake level – apparently from nowhere but could have been near the 3% threshold for disclosure. That’s good, but institutions can buy around the top just as they may sell at the bottom. 

Hinges on exactly what scope left for structural growth

Besides infrastructure upgrades, Cerillion is benefiting from data continuing to move to cloud space. This could last a few years yet. 

Mind, a relatively nearer technical risk is how this stock has established a pattern of upgrades. It is not impossible it falls when delivering at results time, simply because the market was expecting another fix. Not to be negative, but I have seen this happen. 

The current firm rebound from near 1,000p looks like mean-reverting back to the trend since June, albeit still downward in this context. The long-term chart has a slightly tilted “head and shoulders” from last April. 

Cerillion’s long-term challenge is what can the board achieve to replace the current growth spree once consolidation sets in? Otherwise, and given its recurring revenues, the stock might drop to a level exacting a useful yield – helped also by raising the payout. You might not want to be holding it then, if such a status change was to happen between “growth” and “value”. 

Bear in mind also, though, that Cerillion’s modest size could make it a takeover target at any time, accentuated by a de-rating. 

As yet, Cerillion looks assured of 20% earnings growth for its latest financial year, but that is all we know. 

The challenge ahead for UK smaller and mid-cap stocks is exemplified by the Institute of Fiscal Studies’ targeting a moderate recession in the first half of 2024 – lasting for nine months, with gross domestic product falling 0.7% (it was 4.3% in 2022). It does, however, draw on analysis from US bank Citi and, while it accords with my view of a slowdown continuing, no one has a crystal ball. 

I therefore conclude “hold”, just be wary. 

Edmond Jackson is a freelance contributor and not a direct employee of interactive investor.

These articles are provided for information purposes only.  Occasionally, an opinion about whether to buy or sell a specific investment may be provided by third parties.  The content is not intended to be a personal recommendation to buy or sell any financial instrument or product, or to adopt any investment strategy as it is not provided based on an assessment of your investing knowledge and experience, your financial situation or your investment objectives. The value of your investments, and the income derived from them, may go down as well as up. You may not get back all the money that you invest. The investments referred to in this article may not be suitable for all investors, and if in doubt, an investor should seek advice from a qualified investment adviser.

Full performance can be found on the company or index summary page on the interactive investor website. Simply click on the company's or index name highlighted in the article.


We use a combination of fundamental and technical analysis in forming our view as to the valuation and prospects of an investment. Where relevant we have set out those particular matters we think are important in the above article, but further detail can be found here.

Please note that our article on this investment should not be considered to be a regular publication.

Details of all recommendations issued by ii during the previous 12-month period can be found here.

ii adheres to a strict code of conduct.  Contributors may hold shares or have other interests in companies included in these portfolios, which could create a conflict of interests. Contributors intending to write about any financial instruments in which they have an interest are required to disclose such interest to ii and in the article itself. ii will at all times consider whether such interest impairs the objectivity of the recommendation.

In addition, individuals involved in the production of investment articles are subject to a personal account dealing restriction, which prevents them from placing a transaction in the specified instrument(s) for a period before and for five working days after such publication. This is to avoid personal interests conflicting with the interests of the recipients of those investment articles.

Get more news and expert articles direct to your inbox