Interactive Investor

Stockwatch: Recovery case building here

4th December 2018 12:13

by Edmond Jackson from interactive investor

Share on

A sudden rights issue highlights credit tightening, but companies analyst Edmond Jackson believes the current share price may offer the chance to lock in a fat yield with capital upside. 

Does a deeply discounted rights issue from FTSE 250 construction and public services outsourcer Kier, mainly reflect risks in the business or a broader warning how the credit cycle is rolling over? 

A third of Kier's market value was wiped off last Friday afternoon, down from 759p to 500p after the company declared a 33-for-50 rights issue at 409p - and even then, the take-up among investors was indicated at 32%.

This week has started with a more modest example – Southend airport operator Stobart Group trimmed its dividend and launched a capital review in order to bolster cash flow with new investments. Otherwise, it was relying on selling down its stake in Eddie Stobart Logistics – now hit by Brexit uncertainties - to pay a high dividend.

Among unlisted companies it appears at least four of Kier's peers are facing similar credit cuts.  The common factor is companies having to amend their ways and bolster cash, indicating more constrained times.  It comes after high-yielding shares had already drifted down, as if a warning to be extra-vigilant lest they're a value trap.

Kier initially rebounded to over 560p on Monday before slumping to 420p by Tuesday morning where, if brokers' latest back-of-the-envelope forecasts are fair, post-rights earnings per share (EPS) of about 90p for the year to end-June 2020 implies a price/earnings (PE) sub-five times and 2020 dividend per share of about 36p for a yield of around 8.5%.

I've left numbers in the table (below) as those pre- the rights announcement, based on a share price of 750p, as a lesson in wariness towards late-cycle forecasts.  Much depends on the post-Brexit UK scenario where Kier derives over 90% of revenue.  

Source: TradingView monthly chart (*) Past performance is not a guide to future performance

Banks and customers have turned screws

Barely a fortnight ago, Kier's AGM exuded confidence in expectations for the financial year to June 2019; albeit with "second-half weighted" results which could be interpreted as a mild profit warning. The "Future Proofing Kier" programme was said to be making good progress on streamlining the group and improving cash generation.

Either it hasn't been wise to trust PR slogans, or the rights issue shows the board adhering strictly to it as lenders tighten their approach and (potential) customers look for stronger balance sheets and shorter payment cycles.  Kier is rushing to dress its end-December balance sheet, hence only a three-hour window last Friday for anyone seeking to buy shares with entitlement to the rights.

Net debt has leapt from £186 million at end-June to £624 million as of end-October, the AGM citing average monthly debt for the six months to end-December around £390 million.  In which context the rights is expected to cut debt by about £180 million on an annualised basis; so quite whether the ensuing trading environment will prove the debt-cut enough, the board/advisers are likely trying to mitigate dilution also.

Kier's recent jump in debt hasn't been explained, but there's a parallel with Interserve, a small cap construction and public services group, whose debts have soared to nearly £650 million.  Quite as if such companies have taken on a lot, trying to sustain profit (albeit fundamentally low-margin business) but cash generation doesn't prove sufficient as UK uncertainties weigh - hence recourse to debt for working capital.

Affirms the trade creditor/debtor imbalance 'red flag'

At 1,090p last January, I wrote how Kier "intrigues if also quite horrifies me" given various oddities.  Net debt was proclaimed modestly higher from £99 million, at the lower end of forecasts, but long-term debt had nearly doubled to £582 million, the net debt figure rescued by cash balances up from £187 million to £500 million - the cash flow statement did not explain.

The leap in cash also meant a mismatch in trade payables – at £1,434 million outweighing trade creditors by a factor of 2.7x – was the only way Kier escaped a negative ratio of current assets to current liabilities.  Its last accounts to end-June showed this working capital imbalance at 2.6x times and the current ratio marginally in the red at 0.99.

So, while city forecasts implied the dividend was covered 1.7 times by earnings, and the total paid in respect of the last financial year has been 69.0p per share, Kier's balance sheet has looked exposed to any tightening in credit criteria.

Kier Group - financial summaryConsensus estimates
year ended 30 Jun2013201420152016201720182019
Turnover (£ million)1,9432,9073,2763,9914,129
IFRS3 pre-tax profit (£m)25.915.439.5-34.925.8
Normalised pre-tax profit (£m)33.849.864.358.442.2116130
Operating margin (%)1.41.92.21.20.7
IFRS3 earnings/share (p)49.512.940.0-25.715.2
Normalised earnings/share (p)62.646.774.472.329.2118133
Earnings per share growth (%)-40.2-25.459.3-2.8-59.630412.6
Price/earnings multiple (x)25.86.45.7
Historic annual average P/E (x)27.023.117.029.421.8
Cash flow/share (p)-10.4-23.6150154136
Capex/share (p)50.251.957.143.760.9
Dividend per share (p)52.755.173.557.565.570.574
Dividend yield (%)8.76.46.8
Covered by earnings (x)1.21.11.31.30.51.71.8
Net tangible assets per share (p)252-24.7-217-230-302

Source: Company REFS             Past performance is not a guide to future performance

Speculative recovery case albeit a complex group

The directors appear determined to prove Kier is not "another Carillion", although the UK economic/political environment is out their hands.  There's another company-specific factor too: how Kier has been the classic acquisitive stockmarket vehicle with a gulf between reported and normalised earnings (see table), most of its directors being accountants; the kind liable for its engine to sputter or the odd wheel to come off, when the business cycle finally turns down.

You can't easily spot its problems in advance, but investors with experience over a few cycles know to beware.  For example, were any past acquisitions window-dressed financially, before sale?  All such become reality when an indebted parent plc meets with cyclical downturn.

Short sellers allege aggressive accounting – e.g. using a percentage of completion method on construction, where revenues booked may not align with cash flows, even to an extent of recognising unbilled revenues.  That professed cash flow figures are in truth much weaker, also joint venture debt bumps up true gearing.

£200 million operating profit target, albeit risky

The rights prospectus doesn't specify medium-term dividend payout prospects, instead a policy of "dividend cover about 5.0x underlying earnings per share" in respect of the current financial year and thereafter "2.5x underlying EPS."

That may be consistent with a broker projection for dividend per share of 36p in respect of the year to end-June 2020. Meanwhile, I'd target something like 25p in respect of the current financial year, though still a meaningful 5.6% yield around the current share price.

The board entertains £200 million operating profit for the year to end-June 2020, give or take £20 million, versus £160 million in the last financial year, and based on continuing operations.  Mind a plethora of risks attached, like whether the Brexit fiasco leads ultimately to a radical left government curtailing outsourcing, and/or EU nationals (a vital part of Kier's workforce) become harder to recruit.

Such uncertainties are more critical in a low-margin industry, making challenges harder to withstand.  I've previously drawn attention to Kier's 1.2% reported operating margin, or 3.4% before non-underlying items, which edged up to 3.6% in the last financial year.

Recovery case still possible, subject to timing

The deeply discounted rights issue, and volatile market price in response, suggests perception has tipped towards "last-chance saloon".  You take your chance amid this exceptional period of uncertainty for the UK. 

But even if Kier represents too high risk for you, it’s worth noting in terms of the credit cycle – which if genuinely turning down will have far wider significance.  A tougher financial climate is for a start, “finding out” those over-stretched groups.

It’s still possible a recovery case builds for this stock, at least on fundamentals because balance sheet risk has been mitigated, at least in the short term; and, technically, given Kier is London’s most-shorted stock with 13.9% out on loan, so the business need only stabilise for its stock to rise as shorts are closed out by repurchasing.

The question is, from what level, and about whether the UK environment gets worse.  But if Kier's "future proofing" is finally sealed by this rights issue, then the current phase around 420p offers the chance to lock in a fat yield with capital upside.  Speculative buy.

*Horizontal lines on charts represent levels of previous technical support and resistance. Trendlines are marked in red.

Edmond Jackson is a freelance contributor and not a direct employee of interactive investor.

These articles are provided for information purposes only.  Occasionally, an opinion about whether to buy or sell a specific investment may be provided by third parties.  The content is not intended to be a personal recommendation to buy or sell any financial instrument or product, or to adopt any investment strategy as it is not provided based on an assessment of your investing knowledge and experience, your financial situation or your investment objectives. The value of your investments, and the income derived from them, may go down as well as up. You may not get back all the money that you invest. The investments referred to in this article may not be suitable for all investors, and if in doubt, an investor should seek advice from a qualified investment adviser.

Full performance can be found on the company or index summary page on the interactive investor website. Simply click on the company's or index name highlighted in the article.

Disclosure

We use a combination of fundamental and technical analysis in forming our view as to the valuation and prospects of an investment. Where relevant we have set out those particular matters we think are important in the above article, but further detail can be found here.

Please note that our article on this investment should not be considered to be a regular publication.

Details of all recommendations issued by ii during the previous 12-month period can be found here.

ii adheres to a strict code of conduct.  Contributors may hold shares or have other interests in companies included in these portfolios, which could create a conflict of interests. Contributors intending to write about any financial instruments in which they have an interest are required to disclose such interest to ii and in the article itself. ii will at all times consider whether such interest impairs the objectivity of the recommendation.

In addition, individuals involved in the production of investment articles are subject to a personal account dealing restriction, which prevents them from placing a transaction in the specified instrument(s) for a period before and for five working days after such publication. This is to avoid personal interests conflicting with the interests of the recipients of those investment articles.

Get more news and expert articles direct to your inbox