Shares for the future: why this stock tumbles out of my top 10

Struggling to turn profitability into growth, and with shares at a post-Covid low, recent developments have forced analyst Richard Beddard to cut this company’s score.

31st October 2025 15:03

by Richard Beddard from interactive investor

Share on

Stock market chart bright colours

In July, protective packaging supplier Macfarlane Group (LSE:MACF) warned that adjusted operating profit for the full year might be 10% lower in the year to December 2025 than it was in 2024. 

While modest, it would have been the worst profit decline in the 12 years documented in my spreadsheet.

Warning after warning

Coming after a period of strength that had lifted return on capital and profit growth, I chose not to lower Macfarlane’s score. I recognised the company’s performance would be dented, but I didn’t want to overreact. Instead, I wrote: “Further profit warnings might force me to intervene and reduce the score before Macfarlane publishes its next annual report.”

The company was battling to increase sales and reduce costs. Weak demand and price competition meant revenue at Macfarlane’s distribution business had fallen. Costs, including raw materials such as corrugate (corrugated cardboard) and wages, had increased.

A recruitment drive for sales people, a website reboot, and a new distribution centre had also added to costs, but should have contributed to a turnaround, which the company anticipated would begin in the second, and seasonally stronger, half of the year.

Sadly, we are in that half-year now, and the time to re-score Macfarlane has come. What was already the worst year-on-year performance in my digital memory, was revealed in a trading update last week to be much worse.

Macfarlane now estimates that adjusted operating profit in 2025 will be 20-25% below the consensus of analysts, which it helpfully disclosed to be £24.7 million before the update. A 25% reduction on the consensus is £18.5 million, a 32% decline in adjusted operating profit compared to 2024.

The turnaround is taking longer than the company anticipated, and a worker has died, reportedly at Pitreavie’s Cumbernauld site, which is one of four Pitreavie manufacturing and distribution sites in Scotland. The site is not operating while the police and Health and Safety Executive investigate.

Pitreavie contributes to Macfarlane’s hitherto more robust manufacturing division, which makes bespoke protective packaging for valuable products in storage and transit. The Cumbernauld site manufactures corrugated boxes, and I imagine its closure may hinder operations at Pitreavie’s other sites.

Macfarlane acquired Pitreavie last January. Part of the rationale was to distribute Pitreavie-made packaging more widely through Macfarlane’s network in the North of England. This may take longer to realise in full now.

The company doesn’t say which is the greater contributor to the anticipated deterioration in performance, poor trading, or the site closure, but it says the tragedy at Pitreavie will have a “material” impact.

Strategy: coherent but unproven

Before I reveal Macfarlane’s new score, I should reiterate some positives.

Macfarlane aims to reduce packaging costs for its customers, but price is only one factor in that calculus. It seeks to reduce the cost of breakages, returns, storage, transit, and environmental impact by providing better packaging. This gives the company an opportunity to sell higher-quality packaging, at higher margins.

The company is a national distributor of protective packaging. It competes effectively against local rivals because of its scale, and because customers with a national footprint prefer to source from a national distributor. Larger, often multinational distributors, tend to be less specialised.

For much of the last decade, Macfarlane was content to grow by acquiring local distributors to grow its UK network. This is a low-risk activity, because the businesses are similar, and it creates reliable ways to reduce costs, for example by consolidating warehouses.

In recent years, the emphasis has switched from UK distribution to manufacturers and overseas distributors, perhaps because Macfarlane already has a strong presence in UK distribution.

Manufacturing earns higher profit margins, and Macfarlane thinks it can use its national distribution network to grow these businesses by selling their products.

To establish itself in Europe, the company is “following the customer”, acquiring distributors where its UK customers already do business. So far, Macfarlane has made one German acquisition in 2022, and it also operates a distribution centre in the Netherlands.

In theory, it is a coherent strategy, but it’s too early to be confident. It remains to be seen whether adding manufacturers and overseas distributors is as reliable a source of growth as the simpler UK distribution roll-up strategy was.

Scoring Macfarlane: when in doubt...

Over the six years starting in 2019, Macfarlane earned a return on capital of 25%. During the six years before 2019, it earned an average return on capital of 13%. The 12-year average, which I use to form a judgement on the quality of the business and calculate the price score, is 19%, which is pretty high.

But three numbers for the full year to December 2025 are likely to breach benchmarks I set. The rate of profit growth will fall below 10% compound annual growth rate (CAGR), Return on Total Invested Capital (including acquired intangible assets at cost) will fall below 10%, and the debt to capital ratio will be higher than the 58% at year end.

If sustained, low growth and elevated debt would be enough to transform the business in my eyes from a really good one going through a sticky period to a decent enough business struggling to turn profitability into growth.

It would bring into question the acquisition strategy, which is risky because of the debt, and because in acquiring manufacturers and European distributors the company is trying something new. If ROTIC stays low, the strategy may not be good value for money.

Incorporating these doubts into my score more fully, has reduced it by half a point.

It is perhaps testimony to the safety of modern factories (and how few people work in them) that I’m in uncharted territory concerning Pitreavie. I don’t think there has been a workplace death at any Share Sleuth share, which makes me uncertain about the repercussions from this sad event.

Until we know more, I’m marking the share down by another half point.

Macfarlane

MACF

Distributes and manufactures protective packaging

28/10/2025

7/10

How capably has Macfarlane made money?

2.0

Macfarlane has grown revenue (6% CAGR) and profit (10% CAGR) by acquisition. Return on capital has improved to 25% and cash conversion has been strong under its CEO of more than 20 years. It expects profit to fall perhaps 30% in 2025, which will reduce the growth rate and return on capital.

How big are the risks?

2.0

Acquisitions arefunded by debt. Net financial obligations are low by historical standards in 2024, but high by mine, and will be higher in 2025. National coverage and 20%+ share of UK distribution may limit the attraction of future acquisitions.

How fair and coherent is its strategy?

2.0

Manufacturing and overseas distribution exposes Macfarlane to new risks and more complexity, but these subsidiaries build on existing strengths. A fatality at Pitreavie has introduced uncertainty though. A high NPS gives me confidence in the company's culture.

How low (high) is the share price compared to normalised profit?

1.0

Low. A share price of 73p values the enterprise at £165 million, about 10 times normalised profit.

NB: Bold text indicates factors that reduce the score. Bold and italicised text doubly so. The maximum score is 3 for each criterion except price, which has a maximum of 1 (explainedhere)

I thought Macfarlane was a growth share, but now it is in recovery mode.

30 Shares for the future

Here is the ranked list of Decision Engine shares. I review the scores at least once a year, soon after each company has published its annual report. The price scores are calculated using the share price prior to publication.

Generally, I consider shares that score more than 5 out of 10 to be worthy of long-term investment in sizes determined by the ideal holding size (ihs%).

Thorpe (F W) (LSE:TFW) and Volution Group (LSE:FAN) have published annual reports and are due to be re-scored.

company

description

score

qual

price

ih%

1

FW Thorpe

Makes lighting systems for commercial, industrial and public settings

9.2

8.5

0.7

8.4%

2

James Latham

Distributes imported panel products, timber, and laminates

8.5

7.5

1.0

7.0%

3

Howden Joinery

Supplies kitchens to small builders

8.4

8.0

0.4

6.9%

4

Jet2

Package tour operator and leisure airline

8.0

7.0

1.0

6.0%

5

Solid State

Manufactures electronic systems and distributes components

8.0

7.0

1.0

5.9%

6

YouGov

Surveys and distributes public opinion online

7.9

7.5

0.4

5.9%

7

Bunzl

Distributes essential everyday items consumed by organisations

7.9

7.5

0.4

5.8%

8

Porvair

Manufactures filters and laboratory equipment

7.6

8.0

-0.4

5.1%

9

Hollywood Bowl

Operates tenpin bowling centres

7.5

7.5

0.0

5.0%

10

Churchill China

Manufactures tableware for restaurants etc.

7.5

6.5

1.0

5.0%

11

Oxford Instruments

Makes imaging and semiconductor manufacturing systems

7.5

6.5

1.0

5.0%

12

Softcat

Sells hardware and software to businesses and the public sector

7.4

8.0

-0.6

4.8%

13

Bloomsbury Publishing

Publishes books and educational resources

7.2

7.5

-0.3

4.5%

14

Judges Scientific

Manufactures scientific instruments

7.2

7.5

-0.3

4.4%

15

Renew

Maintenance and improvement of national infrastructure

7.1

7.5

-0.4

4.3%

16

Anpario

Manufactures natural animal feed additives

7.1

7.0

0.1

4.2%

17

Advanced Medical Solutions

Manufactures surgical adhesives, sutures and dressings

7.1

6.5

0.6

4.1%

18

Focusrite

Designs recording equipment, synthesisers and sound systems

7.0

6.0

1.0

4.0%

19

Cake Box

Cake shop franchise and sweet manufacturer

7.0

7.0

0.0

4.0%

20

Macfarlane

Distributes and manufactures protective packaging

7.0

6.0

1.0

4.0%

21

4Imprint

Customises and distributes promotional goods

7.0

8.0

-1.0

3.9%

22

Auto Trader

Online marketplace for motor vehicles

7.0

8.0

-1.0

3.9%

23

Games Workshop

Designs, makes and distributes Warhammer. Licenses IP

6.9

8.5

-1.6

3.9%

24

Keystone Law

Operates a network of self-employed lawyers

6.6

7.5

-0.9

3.2%

25

Volution

Manufacturer of ventilation products

6.4

8.0

-1.6

2.7%

26

Cohort

Manufactures/supplies defence tech, training, consultancy

6.3

8.0

-1.7

2.5%

27

Renishaw

Makes tools and systems for manufacturers

5.9

6.5

-0.6

2.5%

28

Quartix

Supplies vehicle tracking systems to small fleets

5.8

7.5

-1.7

2.5%

29

Tristel

Manufactures disinfectants for simple medical instruments and surfaces

5.5

7.5

-2.0

2.5%

30

Goodwin

Casts and machines steel and processes minerals for niche markets

5.3

8.0

-2.7

2.5%

Click on a share's score to see a breakdown (scores may have changed due to movements in share price). Key: qual is the share’s score out of 9 for the three quality factors (capabilities, risks, and strategy), price is the price score from -3 to +1, and ih% is the suggested ideal holding size as a percentage of the total value of a diversified portfolio.

Richard Beddard is a freelance contributor and not a direct employee of interactive investor.  

Richard owns Macfarlane and many shares in the Decision Engine. He weights his portfolio so it owns bigger holdings in the higher-scoring shares.

For more on the Decision Engine, please see Richard’s explainer.

Contact Richard Beddard by email: richard@beddard.net or on Twitter: @RichardBeddard

These articles are provided for information purposes only.  Occasionally, an opinion about whether to buy or sell a specific investment may be provided by third parties.  The content is not intended to be a personal recommendation to buy or sell any financial instrument or product, or to adopt any investment strategy as it is not provided based on an assessment of your investing knowledge and experience, your financial situation or your investment objectives. The value of your investments, and the income derived from them, may go down as well as up. You may not get back all the money that you invest. The investments referred to in this article may not be suitable for all investors, and if in doubt, an investor should seek advice from a qualified investment adviser.

Full performance can be found on the company or index summary page on the interactive investor website. Simply click on the company's or index name highlighted in the article.

Disclosure

We use a combination of fundamental and technical analysis in forming our view as to the valuation and prospects of an investment. Where relevant we have set out those particular matters we think are important in the above article, but further detail can be found here.

Please note that our article on this investment should not be considered to be a regular publication.

Details of all recommendations issued by ii during the previous 12-month period can be found here.

ii adheres to a strict code of conduct.  Contributors may hold shares or have other interests in companies included in these portfolios, which could create a conflict of interests. Contributors intending to write about any financial instruments in which they have an interest are required to disclose such interest to ii and in the article itself. ii will at all times consider whether such interest impairs the objectivity of the recommendation.

In addition, individuals involved in the production of investment articles are subject to a personal account dealing restriction, which prevents them from placing a transaction in the specified instrument(s) for a period before and for five working days after such publication. This is to avoid personal interests conflicting with the interests of the recipients of those investment articles.

Related Categories

    AIM & small cap sharesUK sharesEditors' picks

Get more news and expert articles direct to your inbox